Fintel: Plan proceeding “at pace” says Zeus Capital

Fintel plc (LON:FNTL) interims are in line with its July trading update which (i.e. 10% revenue growth and 12% EBITDA growth) and provided colour on the impact of recent strategic disposals (i.e. Zest Technologies and Verbatim funds). In short:

  • 10% revenue growth, with Core revenues growing by 3% to £24.9m
  • 12% EBITDA and 12% adj PBT growth to £8.3m and £6.0m, respectively
  • 45% rise in operating cashflow to £6.8m (with Capex down from £1m to nil)
  • Net debt down 40% yoy to £15.5m and to below £3m currently
  • Adj EPS including 0.8p deferred tax charge, fell 2% to 4.1p (excluding this deferred tax charge adj EPS would have risen 17% to 4.9p)
  • Interim DPS reinstated at 1.0p a share

Outlook from Joint CEOs: “Current trading remains robust. Our strategic plan is being implemented efficiently and at pace. We remain confident that the Company is in a strong position to deliver in line with current expectations for FY21.”

Zeus view: We define “Core” as: Fintel Group excluding Zest (sold 21/7/21), Verbatim (sold 14/9/21; FY20 revenue of £2.3m) and Valuation Services (trading well). With Verbatim as non-core, FY20 Core revenue is now £47.2m (previously: £49.5m), which is 77% of the total revenue (previously: 81%).

We adjust our P&L forecasts to reflect disposals, new distribution deal with Tatton (neutral to EBITDA this year and enhancing next) and strong cash generation. Overall, our new Core revenue is consistent with our previous expectations.

Adjusting for the impact of disposals, we trim our current year EBITDA by £0.3m to £18.1m and set an expectation for 2022 EBITDA at £19m: Valuation Services are contributing c. £7.5m revenue pa and c. £1.1m EBITDA, while Core revenue grows at 6% pa on an EBITDA margin just below management’s 35% to 40% target.

Adj EPS includes deferred tax charge which has taken 0.8p off the interim adj EPS to reflect the expected increase in corporation tax to 25% from April 2023. Our adj EPS for 2022 is based on a normal 19% tax charge. On a “normal” tax charge our adj EPS for 2021 would be 12.0p (previously 12.2p).

Valuation: At 231p, FNTL is trading on 19x prospective “normal tax charge” adj EPS of 12p. Arguably this rating does not reflect the quality and growth of its core digital businesses which generate over 80% of Group revenues and over 90% of Group EBITDA.

In our opinion, as set out in “Digital Transformation” our 13 January 2021 note, Fintel’s Core business, when it grows revenues organically at 5% to 7% pa, and operates on a 35% to 40% EBITDA margin, should trade on a sales multiple 5x to 6x and ungeared PER multiple of 22x to 27x (i.e. 268p to 320p based on 2021 adj EPS of 12p; core sales of 51.6p with non-core and cash of 10p per share).

Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Fintel plc

    More articles like this

    Guild Esports sign two-year gaming chair sponsorship with Razer

    Guild Esports plc (LON:GILD; OTCQB: GULDF), a global teams organisation and lifestyle brand, has welcome Razer as the Company’s Official Gaming Chair Partner with the signing of a two-year global sponsorship deal. The total contract value, which

    Redde Northgate trading ahead of expectations

    Redde Northgate plc (LON:REDD), the leading integrated mobility solutions platform providing services across the vehicle lifecycle, has announced a trading update for the year ended 30 April 2022, ahead of its results for the year scheduled

    Inchcape

    Inchcape update on Russian operations

    Inchcape plc (LON:INCH) is deeply saddened by the ongoing conflict in Ukraine and the enormous humanitarian impact on all those affected. We share the hopes of the world for a peaceful resolution. In light of the current

    STRIX GROUP PLC ORD 1P

    Strix Group to conduct investor presentation on 31st March 2022

    Strix Group plc (LON:KETL), the global leader in the design, manufacture and supply of kettle safety controls and other complementary water temperature management components will be conducting an investor presentation covering their Full Year results to the period

    City of London Investment Group plc

    City of London Investment Group Barry Olliff increases holding

    City of London Investment Group plc (LON:CLIG), a leading specialist asset management group offering a range of institutional and retail products investing primarily in closed-end funds, stated that it has been notified that Stable View III LP,

    CentralNic

    CentralNic Group continue to beat expectations (Analyst Interview)

    CentralNic Group Plc (LON:CNIC) is the topic of conversation when Bob Liao Director and Research Analyst at Zeus Capital joins DirectorsTalk Interviews. Bob provides us with an overview of VGL, explains how the acquisition fits in with CentalNic’s business,

    Guild Esports wins fifth major trophy

    Guild Esports plc (LON:GILD; OTCQB: GULDF), a global team organisation and lifestyle brand, has announced that it has won its fifth major trophy after its Fortnite pro-player, Henrik Mclean (‘Hen’), achieved first place in the prestigious Fortnite

    Oncimmune signs new commercial follow-on contract 

    Oncimmune Holdings plc (LON:ONC), the leading global immunodiagnostics group, has announced the signing of a new commercial follow-on contract with a world-leading medical research organisation based in the US, to validate the findings from a previous