Harvey Nash Group Multifaceted growth

Harvey Nash Group Plc (LON:HVN) has announced full year results for the 12 months ended 31st January 2018. The year has proven transformational for the Group with a successful migration to AIM, completion of two acquisitions and the launch of a savings initiative anticipated to deliver annualised savings of c.£2.0m. The benefit of the restructuring being undertaken is already paying off, with a meaningful pick up in profitability seen in the second half of this year and good trading momentum continuing into FY19. We make no material changes to our forecasts today, adjusting only for an improved effective tax rate and adjusting for the FY18 net debt position. At current levels the shares trade on an FY19 PE of 7.0x time and offer an attractive 4.7% dividend yield.

Full Year Results: Record core revenue of £885.7m, up 12.9% YOY, including contribution from acquisitions PAT and Crimson IT. Core gross profit was broadly flat at £98.1m, but the benefit of the ongoing transformation plan, resulted in a 22.6% improvement in adjusted EBIT to £11.4m, with PBT +24.4% at £10.8m, ahead of the £10.6m we forecast. Net debt of £6.8m has risen from a net cash position of £6.5m in the prior year, reflecting acquisitions, increased working capital requirements and the cost of implementing the Group’s transformation plan. A final dividend of 2.652p has been proposed today, taking the full year dividend to 4.3p, a 5% increase YOY and the 10th successive year of dividend growth.

Regional performance: Regionally, the Group’s UK business saw a 6.5% uplift in gross profits against a challenging backdrop of Brexit related uncertainty. In Europe a 5.0% increase in gross profit was driven by continued strong performance in Benelux. The Rest of the World faced challenges from a skills shortage in the USA as well as restructuring undertaken in Asia Pacific.

Forecasts: Given the strong H2 run rate which delivered 60.7% of overall profit for FY18 and the ongoing momentum noted by management we have made only minor adjustments to our forecasts to reflect the improved effective tax rates seen and revised our net debt assumptions as a result of higher than anticipated exceptional costs associated with the Group’s transformation plan. We also introduce forecasts for FY21 today.

Valuation: At its current share price, Harvey Nash Group Plc trades on an FY18 P/E of 7.0x (falling to 6.9x in 2019E) and an EV/EBITDA of 4.5x (falling to 3.9x in 2019E), a compelling valuation alongside an attractive 4.7% dividend yield. We remain comfortable with our blue-sky analysis in our initiation note (12 September 2017) showing the Group delivering an EBIT of £17.5-20.0m in the medium term, which implies a share price range of 154-172p discounted back by 3 years at 10% applying a modest through the cycle P/E of 12x.

Click to view all articles for the EPIC:
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Harvey Nash Group

    More articles like this

    Harvey Nash Group

    London CIO Survey event

    Held at the Ham Yard Hotel Soho, London, almost 200 CIOs and technology leaders gathered to hear the results of the 2018 Harvey Nash / KPMG CIO Survey. Harvey Nash (LON:HVN), Since 1988, we’ve supported many

    Harvey Nash Group

    Harvey Nash Group PLC 2018 Annual Report and Notice of AGM

    Harvey Nash Group Plc (LON:HVN), the global technology recruitment and outsourcing group, announces that the Company’s 2018 Annual Report for the year ended 31 January 2018, the Notice of 2018 Annual General Meeting and proxy form

    Harvey Nash Group

    Huge majority of firms unprepared for cyber attacks

    That is according to a survey of almost 4,000 chief information officers by KPMG, which finds that three-quarters are more concerned about the threat of organised cyber crime than anything else. Almost a quarter more respondents

    Harvey Nash Group

    Harvey Nash / KPMG CIO Survey 2018

    The Harvey Nash / KPMG CIO Survey is the world’s largest study of IT leadership. From careers to digital strategies, from managing IT to executing projects, the report covers the key topics that affect IT leaders

    Harvey Nash Group

    Many companies are not GDPR-compliant: report

    Strengthening cyber security while managing operational risk and compliance are two biggest priorities. Despite undertaking measures to improve data security and privacy, 38 per cent of global organisations responding to a survey say they are still

    Harvey Nash Group

    Harvey Nash Group Plc Full year trading update

    Harvey Nash Group Plc (LON:HVN) has released a trading update ahead of final results for the year ended 31 January 2018 this morning. Overall trading was in line with market expectations, with adjusted profit before taxation

    Harvey Nash Group

    Harvey Nash Group Robust set of H1 results

    Harvey Nash Group Plc (LON:HVN) has delivered a robust set of H1 results, with adjusted EPS +17% YOY. The underlying business is performing to plan, albeit market conditions across its divisions are mixed. In addition, cost