RFC Ambrian Finance Update: KEFI Minerals

KEFI Minerals is targeting the completion of a funding package for its Tulu Kapi Gold Project in Ethiopia in 3Q18, allowing first gold production in late 2020. We have updated our valuation to reflect the finance package as currently envisaged.

Tulu Kapi Project total funding requirement of US$230m and a post-debt NPV8 of US$115m — Reserves at Tulu Kapi total 1.05Moz at a grade of 2.1 g/t. The selective open-pit operation, combined with a conventional CIL processing plant, is planned to process 1.9-2.1Mtpa and to recover approximately 130,000oz pa over a mine life of 7.5 years for total production of 980,000oz. Forecast AISC are US$793/oz. We estimate the initial project capital requirement, net of US$20m of deferred expenditures, is US$180m. Assuming a gold price of US$1,300/oz, the company estimates the NPV8 of the project after debt to be US$115m. Including expected rolled-up interest and financing charges of US$44m and a cash buffer of US$11m would increase the net
required funding to US$230m.

Innovative funding arrangement — The company plans to raise US$160m of debt through the issuance of a debenture that would have a term of nine years with an anticipated gold price-related interest rate of 7%. It also aims to secure a US$14m working capital facility against stockpiles, reducing the funding requirement to US$56m. Of this, US$20m is accounted for by the government’s planned contribution of project infrastructure to an agreed value of US$20m in return for which it will increase its stake in the project from 5% to approximately 25%. The company aims to fund the outstanding US$36m equity requirement from a number of sources, including potentially selling a 25% interest in its remaining 75% interest in the project, which would reduce
its equity interest to 56.3%.

We reiterate our BUY rating and have revised our target price up from 5.0p to 5.6p — We have raised our target price after adjusting our model to reflect updated financing assumptions, including the attractive likely bond interest rate of 7% pa. Our SotP valuation includes the company’s share of the value of Tulu Kapi based on its NPV8 assuming a long-term gold price of US$1,300/oz and a risk multiple of 0.4x. We also include estimated values for the potential value of the Tulu Kapi underground and future G&A costs. We note the company’s estimated unrisked NAV of 14p/share and would expect that — as the financing is completed — the reduction in risk would be reflected in an increase in the P/NAV from its current level of 0.19x. The valuation is also highly leveraged to the gold price, with our risked TP increasing to 8.5p at a gold price of US$1,400/oz.

Risks — We suggest that the risks to our valuation relate to the country, those associated with completing the financing as indicated and also achieving the technical and financial parameters included in our model.

Click to view all articles for the EPIC:
Or click to view the full company profile:
Facebook
Twitter
LinkedIn
KEFI Minerals Plc

More articles like this

KEFI Gold and Copper

Kefi’s Ethiopian project ready for final finance package

Aim-listed KEFI Gold and Copper reports that all outstanding major financing conditions precedent requiring Ethiopian government input in relation to the company’s Tulu Kapi gold project have been met. This significant development enables the Tulu Kapi

KEFI Gold and Copper

Copper prices rally

Copper is poised to rise for a third straight week, notching its longest winning streak since mid-January. Prices for the industrial metal have most recently been boosted by this week’s series of interest-rate cuts by China’s central bank

KEFI Gold and Copper

Gold edges up on weaker dollar

Gold prices rose on Monday on a weaker dollar, as investors positioned for key U.S. economic data and clues on the Federal Reserve’s interest rate path at its meeting this week. Spot gold XAU= rose 0.2% to $1,963.90

KEFI Gold and Copper

KEFI Gold and Copper fundamentals have never been stronger

KEFI Gold and Copper plc (LON:KEFI), the gold and copper exploration and development company with projects in the Federal Democratic Republic of Ethiopia and the Kingdom of Saudi Arabia, has announced its audited financial results for

KEFI Gold and Copper

Gold may rise further

Gold prices on the Multi Commodity Exchange (MCX) opened on Wednesday at Rs 59,977 per 10 grams and hit an intraday low of Rs 59,960. Gold prices hovered around $1,964.75 per troy ounce in the international

KEFI Gold and Copper

Gold prices tick up

Gold prices ticked up in early Asian trade on Thursday, helped by a softer dollar, but were stuck in a tight range as traders focused on the U.S. debt ceiling vote. Spot gold XAU= edged up 0.2% to

KEFI Gold and Copper

Gold holds steady

Gold prices were steady on Wednesday as another round of talks to raise the U.S. government’s debt ceiling ended with no progress, while investors assessed the possibility of further rate hikes by the Federal Reserve. Spot

KEFI Gold and Copper

Gold holds ground

Gold prices steadied on Wednesday below the $2,000-mark as investors fretted over the outcome from the U.S. debt-limit negotiations, with a firmer dollar keeping prices in check. Spot gold XAU= ticked up 0.2% to $1,992.56 per ounce by

KEFI Gold and Copper

Gold ticks up with focus on US inflation data

Gold edged higher on Monday, regaining some ground after a retreat in the previous session and ahead of inflation data this week that could provide clues on the outlook for U.S. interest rates. Spot gold rose

KEFI Gold and Copper

KEFI Gold and Copper provides updated company presentation

KEFI Gold and Copper plc (LON:KEFI), the gold exploration and development company with projects in the Federal Democratic Republic of Ethiopia and the Kingdom of Saudi Arabia, has advised that an updated Company presentation has been

KEFI Gold and Copper

Copper hits 1-week high

Copper prices edged higher to hit a one-week high on Tuesday following a three-day weekend in London, though trading was thin as the Shanghai Futures Exchange remained shut for a national holiday. While top metals consumer

KEFI Gold and Copper

Gold edges higher on dollar dip

Gold prices ticked higher on Tuesday after the dollar retreated as cautious investors awaited further U.S. economic data due this week to gauge the Federal Reserve’s next policy move. Spot gold XAU= rose 0.3% to $1,994.90 per ounce