Sumo Group “profits well above expectations” says Zeus Capital

Sumo Group plc (LON:SUMO) H1 results were ahead of our estimates. However, excluding select factors, profits were well above our expectations. Sumo’s strong underlying results positions it to outperform current market expectations. In addition, Sumo announced the acquisition of Pipeworks, which we estimate could drive 18% earnings accretion even based on conservative forecasts. Given the relatively modest share price reaction, Sumo now trades at a lower multiple than prior to the acquisition.

H1 results were ahead of our estimates: Adjusted EBITDA was £6.0m, 6% ahead of our estimate of £5.6m. Revenue and Net cash were £26.3m and £15.2m, slightly ahead of our estimates of £25.9m and £15.0m, respectively.

Excluding select factors, profits well above expectations: Sumo’s Adjusted EBITDA outperformance would have been significantly larger if not for pre-contract work on an unsigned project, expenses for Snake Pass 2 and unusual holiday pay accruals.  Excluding these factors, we estimate EBITDA would have been £7.1m rather than £6.0m, 25% above our estimate of £5.6m (estimates overleaf). Sumo’s strong underlying profits are indicative of the company’s strong position with clients and the strength of the video game market. Sumo is not seeing any price pressure on rates and has a very strong pipeline of contracts.

Strong underlying trading indicates upside to our forecasts: £7.1m of underlying H1 2020 EBITDA represents 38% of our 2021E EBITDA estimate. In comparison, EBITDA in the first half of 2019 and 2020E represents 40% of full year on average. Therefore even in the unlikely case that EBITDA does not grow significantly in H1 2021, Sumo would still be positioned to meet 2021E expectations.

Pipeworks acquisition: We see Pipeworks as a highly complementary acquisition, with low execution risk and high earnings accretion. Sumo is acquiring Pipeworks at only 10x 2021E EBITDA compared to 22x 2021E EBITDA for the UK sector median. As a result, the acquisition leads to high potential earnings accretion (2021E: 18%) even assuming Pipework does not achieve full earnout targets.

Valuation: The Pipeworks acquisition and initial share price movement makes Sumo even more attractively priced. Share’s now trade at 15x 2021E EBITDA, down from 17x yesterday (pre-acquisition). Sumo Group’s EV/ 2020 EBITDA is at the bottom of its peer group while its 2020-2022 EBITDA CAGR, excluding acquisition, is only bettered by one of its four UK peers.

Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Sumo Group Plc

    More articles like this

    Fintel plc

    Fintel Plc appoint Phil Smith as Non-Executive Director

    Fintel plc (LON: FNTL), the leading provider of Fintech and support services to the UK retail financial services sector, has announced the appointment of Phil Smith as Independent Non-Executive Director with immediate effect. Following a robust process led

    Pendragon plc

    Pendragon underlying Profit before Tax of £18.7m, up 73.1%

    Pendragon plc (LON:PDG) has announced its interim management statement. This Interim Management Statement covers the period from 1 January 2022 to 31 March 2022.  Unless otherwise stated, figures quoted in this statement are for the three

    SpaceandPeople returns to profit

    SpaceandPeople plc (LON:SAL) secures, sells, and manages flexible space for brand experiences, short term promotions and retailing in high footfall venues for its customers, including in shopping centres and travel hubs. The Group has issued full

    SpaceandPeople back into profit and positive earnings per share

    SpaceandPeople plc (LON:SAL) the retail, promotional and brand experience specialist, has announced its final results for the year ended 31 December 2021.   Financial Highlights ·       Revenue of £4.0 million (2020: £2.8 million and 2019: £7.7 million) ·       Operating profit of

    tinyBuild plc

    tinyBuild acquihires development studio Demagic Games

    tinyBuild plc (LON:TBLD), a premium video games publisher and developer with global operations, has announced the acquihire of Demagic Games, a development studio with 23 staff[1] currently based in Ukraine and Russia. The Company has been working

    Vertu Motors Plc

    Vertu Motors share buyback programme update

    Vertu Motors plc (LON: VTU) has announced that on 07 April 2022, it purchased 201,999 ordinary shares of 10p each in the Company on the London Stock Exchange, pursuant to the share buyback programme that was announced on 2nd March 2022 as

    Oncimmune Holdings report two further ImmunoINSIGHTS contracts signed

    Oncimmune Holdings plc (LON:ONC), the leading global immunodiagnostics group, today announced the signing of two new ImmunoINSIGHTS commercial contracts. The first contract is with an US-based clinical-stage biopharmaceutical company which is developing first-in-class cellular immunotherapies for cancer

    Lookers Plc

    Lookers shares to trade in excess of 150p says Zeus

    Lookers plc (LON:LOOK) has announced FY21 results that show record underlying PBT of £90.7m, 5.3% above our forecast of £86.2m. The outlook is suitably cautious given current supply constraints and likely impact of inflation on future