Van Elle’s analyst Zeus upgrades expectations for FY22 and FY23

Van Elle Holdings plc (LON:VANL) has announced an appointment to the Piling framework for the West of Leeds section of the Transpennine Route Upgrade (TRU), a major programme of rail investment across the North West and Yorkshire. The appointment to this alliance, alongside Network Rail and other major engineers, highlights Van Elle’s expertise across a breadth of integrated capabilities in Rail (stations, structures, electrification, signalling). We make no changes to forecasts today, but this announcement helps to underpin our numbers, which show strong fundamentals and progress towards the company’s medium term targets. On that basis, we reiterate our valuation estimate of 64.4p per share, a 67% uplift to the current share price.

¨ Framework appointment: The multi-billion-pound TRU investment programme aims to improve rail links (reliability, capacity, journey times) between Manchester and York via Leeds and Huddersfield. Van Elle’s appointment to the TRU West alliance, alongside Network Rail other major construction/engineering companies, will involve work on over a dozen stations, as well as electrification and signalling across 42 miles of railway. Prior Zeus notes have emphasised the structural opportunities in the Rail segment (electrification, ‘levelling up’ etc) and Van Elle’s expertise and capabilities in this area. In our view, today’s win reinforces this message and indicates that Rail work is gathering pace. Projects in this division are at the upper-end of the Group’s margin range and should benefit overall operating margins in the medium-term. To provide further details of the opportunities presented by Rail, the company is hosting an investor presentation on 19 July 2022.

¨ Forecasts and outlook: After a trading update on 17 May that confirmed strong H2 trading for FY22 and continued positive momentum, we upgraded expectations for FY22 and FY23. There are no changes to Zeus forecasts today, however, this new appointment helps to underpin our forecasts, our assumptions of margin improvement, and progress towards management’s medium-term targets (5-10% annual revenue growth, 7-8% operating margin, 15-20% ROCE, leverage <1.5x).

¨ Valuation: The shares currently trade on 11.4x FY23 earnings with a 3.0% FY23 dividend yield and strong balance sheet. We remain comfortable with Van Elle’s progress towards its medium-term targets, and therefore reiterate our valuation estimate from the August 2021 initiation note of 64.4p per share, now offering c. 67% potential upside.

Summary financials

Market Cap£41.1m
Shares in Issue106.7m
12m Trading Range34.5p– 53.0p
Free float88.30%
Next EventFY22 results: 3 August

Financial forecasts

Yr end Apr (£’m)2021A2022E2023E2024E
y.o.y. growth (%)048.1-6.21.5
Adj. EBITDA4.38.710.312.3
Adj. EBIT-
Adj. PBT-
Adj. EPS (p) ful dil-
DPS (p)11.21.7
Net (debt)/cash-
Net (debt)/cash (excl. IFRS 16)3.75.966
P/E (x)n/a14.311.48.4
EV/EBITDA (x)104.743.3
Div. yield (%)2.634.4
Source:  Audited Accounts and Zeus estimates
Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Van Elle Holdings

    More articles like this

    Fintel plc

    Fintel core revenue growth is higher than Zeus forecast

    Fintel plc (LON:FNTL), the leading provider of Fintech and support services to the UK retail financial services sector, has released a trading update for the six months to 30 June 2022, which reveals: Core revenue grew

    OnTheMarket Plc

    OnTheMarket analyst Zeus confident in forecasts

    Foxtons, one of London’s leading estate agencies with more than 50 interconnected branches across London, has signed an agreement to advertise its UK residential sales and letting properties at OnTheMarket plc (LON:OTMP). Zeus view: Foxtons, the

    SpaceandPeople analyst Zeus restores estimates and valuation

    SpaceandPeople plc (LON:SAL) secures, sells, and manages flexible space for brand experiences, short term promotions and retailing in high footfall venues for its customers, including in shopping centres and travel hubs. The Group has issued a

    Lookers Plc

    Lookers shares are still undervalued says Zeus

    Lookers plc (LON:LOOK) has released an H1 trading update reporting a continuation of strong performance year to date. H1 2022 underlying PBT is expected to be c. £45m and Management anticipate full year PBT will also


    Inchcape performance exceeding expectations says Zeus

    Inchcape plc (LON:INCH) has released another positive trading update, with performance exceeding expectations so far this year. This follows on from a positive Q1 update on 28 April. Through quarterly improvement in Distribution volumes and operating

    boohoo Plc

    Boohoo Group analyst Zeus sees a strong performance in Q1

    ¨ Q1 financial highlights: Boohoo Group plc (LON:BOO) revenue of £445.7m is -8.3% YOY vs. a strong comp (Q1 FY22 revenue +32.1%), in line with Zeus’s forecast and management’s previously stated guidance. Gross sales growth remained