CentralNic analyst Zeus raise 2022 revenue forecast by 8% to $617m

CentralNic Group plc (LON:CNIC) LTM pro forma revenue growth accelerated again to 62% in Q2 2022, resulting in revenue of $335m and Adjusted EBITDA of $38m in H1. The company upgraded guidance, which appears very conservative. Even in the unlikely case of a sharp downturn leading to 16% sequential decline in Adjusted EBITDA in H2, the company would still meet revised guidance. We raise our 2022 revenue forecast by 8% to $617m and our Adjusted EBITDA by 4% to $70m and see the potential for strong earnings outperformance. Even based on our conservative forecasts, shares appear attractively valued at 6x 2022 EBITDA, 8x P/E and 12.5% FCFF yield. With increased estimates our valuation for CentralNic is lifted to 221p from 195p.

H1 trading update
¨ Long track record of accelerating growth: LTM pro forma revenue growth was an impressive 62% in Q2 and extends CentralNic’s long track record of accelerating growth from 53% in Q1, 37% in 2021 and 20% in 2020. There appears to be no signs of the potential weakness in CentralNic’s Online Marketing market that may be factored into the share price.

¨ Strong profits and cash generation: Adjusted EBITDA is expected to be $38m, resulting in margin of c.11.3% and in line with margins in 2021. Net debt including foreign exchange hedge liabilities is expected to be $65m, which is down by only $5.7m from $70.7m at the end of Q1. The relatively small decline in net debt is due to a sizable increase in hedging liabilities to $16.6m from $9.4m at the end of Q1. Excluding FX hedging liabilities, net debt would have fallen by $12.9m, which is c.66% of Q2 Adjusted EBITDA (c.$19.5m). The company estimated that adjusted operating cash conversion was over 100% in H1 2022.

¨ Guidance factors in extraordinary downturn: Given the strong H1 results, the company is now confident that full year 2022 results will be at least at the high end of the current market expectations ($603m revenue and $70m Adjusted EBITDA). This revised guidance factors in an extraordinary downturn in H2 2022, equivalent to sequential revenue decline of 20% and Adjusted EBITDA decline of 16%.

¨ Conservative forecast upgrade: We conservatively forecast $617m of revenue in 2022, 2% above the top end of current consensus, and Adjusted EBITDA of $70m, in line with the top end of current consensus. We estimate 37% pro forma growth in 2022, well below 62% pro forma growth already achieved in H1. (See charts overleaf for details.)

¨ Value for growth: Based on our conservative estimates, shares trade at only 6x 2022 EBITDA, 8x P/E and 12.5% FCFF yield. We raise of our DCF valuation from 195p to 221p, which is about 2x the current share price. Note that CentralNic Group shares were included in the AIM 100 and AIM UK 50 indices on 20 June 2022.

Summary financials

Market Cap£327.6m
Shares in issue289m
12m Trading Range86p – 154p
Free float73%
Next EventQ2 results – 30 August

Financial forecasts

Yr end Dec ($’m)2021A2022E2023E2024E
YoY growth (%)7150.366
Gross profit118.5170.8180.5190.9
Adj. EBITDA46.37075.779.7
YoY growth (%)57.351.38.15.3
EBITDA margin (%)11.311.311.611.5
EBITDA margin394141.941.8
(Net revenue) (%)
EPS (c) basic adj.11.817.418.820.2
DPS (p)0.81.8
Net cash (debt)+-81.4-51.2-11.534.6
EV/EBITDA (x)8.365.24.4
P/E (x)
FCFF yield (%)9.112.513.217.4
Source: Audited Accounts and Zeus estimates
Click to view all articles for the EPIC: ,
Or click to view the full company profile:

More articles like this

CentralNic Group plc

CentralNic’s unprecedented journey: 10 years post-IPO

In the fast-paced realm of the digital world, ten years can seem like an eternity-it’s a canvas of endless innovation, challenges, and reinvention. For CentralNic, the past decade has been nothing short of transformative, marking its

CentralNic Group plc

Titan Partners with Team Internet to offer business email

Titan, a leading business email service provider, announced a strategic partnership with the Team Internet Group (TIG) formerly CentralNic, a leading global internet solutions company. Team Internet’s dual focus includes domain name management (Online Presence) and high-growth digital

CentralNic Group plc

CentralNic rebrands as Team Internet

Another well-known domain industry firm has rebranded itself around a forgettable, search-resistant company name. CentralNic is now Team Internet, though it will continue to use “CentralNic” in its domains business. The company has changed its primary

CentralNic Group plc

CentralNic buys LA-based Adrenalads for $2.35m

Internet specialist CentralNic announced the acquisition of Los Angeles-based Adrenalads on Friday, for cash consideration of $2.35m. The AIM-traded company said the acquisition was aimed at bolstering its media-buying arm Zeropark, and improving its overall efficiencies and market

Centralnic Group Plc

CentralNic Group to change name to Team Internet Group Plc

CentralNic Group plc (trading as Team Internet (LON:CNIC)), the global internet company generating recurring revenue from privacy-safe, AI based customer journeys that help online consumers make informed choices, has announced that on 28 September 2023 it will

CentralNic Group plc

CentralNic CEO calls on industry to tackle climate change

CentralNic CEO Michael Riedl is calling on his counterparts at other large domain name registries and registrars to meet up to coordinate the industry’s response to climate change. During a broad keynote at the London Domain

CentralNic Group plc

CentralNic Group turns to AI to drive performance

CentralNic Group PLC has announced its intention to leverage artificial intelligence (AI) technology to further enhance its performance. The web services group achieved positive results across all business segments in the first half of the year,

CentralNic Group plc

CentralNic up 18% in H1

AIM-listed fast-growing acquisitive internet domain name and web services provider, CentralNic continues to expand at an impressive clip. The pace of top line growth appears, however, to be slowing as the year progresses. Turnover for the six months

CentralNic Group plc

CentralNic Group: Fine-tuning the growth engine

CentralNic’s H123 results showed continuing revenue growth and margin expansion, with growth now being driven more organically and across both operating segments. Partnerships could be key to unlocking growth from underutilised brands, with management winning several

CentralNic Group plc

CentralNic to utilise AI for accelerated performance

CentralNic Group announced its plans to leverage artificial intelligence (AI) in order to enhance its performance, following positive results in all of its business segments during the first half of the year. During this period, gross

CentralNic Group plc

CentralNic delivers another strong performance during H1 2023

CentralNic Group Plc (LON:CNIC), the global internet company which helps online consumers make informed choices, has announced its unaudited financial results for the six months ended 30 June 2023. Financial summary: ●       Gross revenue increased by 18% to USD 396.4m

CentralNic Group plc

Adapting to new technology

In the bustling year of 1995, Microsoft released Windows 95. The commercial featured a huge Rolling Stones hit, and the brand-new OS caused massive shock waves in the tech world. Let’s imagine an old-school redactor staring at

CentralNic Group plc

CentralNic announces strategic alliances

CentralNic Group PLC (LON:CNIC), the global internet company that derives recurring revenue from privacy-safe, AI-based customer journeys that help online consumers make informed choices, has announced a series of recent strategic partnerships, achievements, and the overall