Big Technologies “well positioned to take market share in a large and growing market” says Zeus Capital

Big Technologies plc (LON:BIG) expects to deliver 2021 and 2022 results ahead of expectations and we believe the company’s expectations for 2022 are conservative. We believe BIG will continue to deliver strong growth, supported by disruptive technology and a proven management team. We also believe BIG can sustain high margins and deliver reliable earnings, supported by high operating leverage and long-term contracts.

2021 results slightly ahead: Revenue is expected to be at least £36.5m, slightly ahead of our original estimate of £36.2m. Adjusted EBITDA is expected to be slightly ahead of market expectations (£20.2m). Net cash is expected to be c. £48m, c. 4% ahead of our estimate of £46m. Strong net cash indicates cash conversion was strong and we estimate c. 79% cash conversion of EBITDA in H2 2022 (see overleaf).

Upgrade to 2022: Big Technologies expects to deliver yoy revenue growth in 2022 at a similar rate to that achieved in 2021 (over 23%) and further expand EBITDA margin in 2022. As a result, we lift our 2022 revenue forecast by 4% and Adjusted EBITDA by 5% to £45.5m and £25.0m (55.1% margin), respectively.

Conservative outlook: We believe BIG can achieve 2022 results based on its existing contract base and without any new customer signings. Run rate revenue at the end of 2021 was £38m and potential revenue from recently awarded contracts was £8m. This total contracted revenue of £46m is already in line with upgraded 2022 revenue estimates (£45.5m). In terms of EBITDA expectations, our revised estimate conservatively assumes only marginal increase in margins (+0.5%) despite the inherent operating leverage in BIG’s model on the 24% increase in revenue.

Investment case: We believe Big Technologies is well positioned to take market share in a large and growing market. The company has disruptive technology, proven management team, accretive acquisition opportunities and high revenue visibility. BIG is setting new standards in reliability, security, ease-of-use and accuracy, proving local authorities with fewer false alerts and lower operating costs. BIG believes its products are three years ahead of competitors, some of which remain services-focused, charging per call out. Our DCF analysis indicates a mid-point valuation of 334p. Longer term, we see a scenario where BIG could double 2021 Adjusted EBITDA and support an EV of 399p over time. In addition, we see highly accretive acquisition opportunities in the fragmented and technologically-lagging EM sector. We estimate each £100m investment in acquisitions could add £300m of net incremental value, taking potential intrinsic EV to 503p.

Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Share on facebook
    Share on twitter
    Share on linkedin

    More articles like this

    Redde Northgate buy back own shares

    Redde Northgate plc (LON:REDD) have today announced that on the 5th May 2022 it purchased the following number of its own shares to be held in treasury: Class of shares :  Ordinary shares of 50p (“shares”) Number of shares


    Inchcape continues to see robust consumer demand says Zeus

    Inchcape plc (LON:INCH) Q1 trading update last week showed a strong start to the year, with revenue up 13% organically vs. Q1 2021. We upgrade our FY22 underlying PBT forecast by 2.4% to £300.3m, reflecting Management’s guidance of

    boohoo Plc

    boohoo group total group sales +61% since FY2020

    boohoo group plc (LON:BOO) have today published final results for the year ended 28th February 2022. Investing for the future ·    Significantly increased market share in the UK and US since FY2020. Total group sales +61% since FY2020 ·    Extended target addressable

    Fintel plc

    Fintel Plc appoint Phil Smith as Non-Executive Director

    Fintel plc (LON: FNTL), the leading provider of Fintech and support services to the UK retail financial services sector, has announced the appointment of Phil Smith as Independent Non-Executive Director with immediate effect. Following a robust process led by independent


    Strix Group confirm final dividend, annual report and notice of AGM

    Strix Group Plc (LON:KETL), the AIM quoted global leader in the design, manufacture and supply of kettle safety controls and other complementary water temperature management components, has announced a reconfirmation of its final dividend, and in addition, has made available


    Inchcape expanding into the Caribbean with ITC and Simpson Motors

    Inchcape plc, (LON:INCH), the leading global automotive distributor, has announced that it has completed the acquisition of the ITC Group, owner of Interamericana Trading Corporation (ITC) and Simpson Motors from the Simpson Group. The acquisition expands Inchcape’s global

    Pendragon plc

    Pendragon underlying Profit before Tax of £18.7m, up 73.1%

    Pendragon plc (LON:PDG) has announced its interim management statement. This Interim Management Statement covers the period from 1 January 2022 to 31 March 2022.  Unless otherwise stated, figures quoted in this statement are for the three months ended

    SpaceandPeople returns to profit

    SpaceandPeople plc (LON:SAL) secures, sells, and manages flexible space for brand experiences, short term promotions and retailing in high footfall venues for its customers, including in shopping centres and travel hubs. The Group has issued full year results

    Tatton Asset Management Plc

    Tatton Asset Management Directors increase shares in company

    Tatton Asset Management PLC (LON:TAM), the investment management and IFA support services group, has announced that it has been notified that Paul Hogarth and Paul Edwards, each of whom are directors of the Company have purchased, in aggregate, 32,808

    SpaceandPeople back into profit and positive earnings per share

    SpaceandPeople plc (LON:SAL) the retail, promotional and brand experience specialist, has announced its final results for the year ended 31 December 2021.   Financial Highlights ·       Revenue of £4.0 million (2020: £2.8 million and 2019: £7.7 million) ·       Operating profit of £0.2 million

    Oncimmune awarded Queen’s Award for Enterprise in Innovation 2022

    Oncimmune Holdings plc (LON:ONC), the leading global immunodiagnostics group, has announced that it has been awarded the Queen’s Award for Enterprise 2022 in the innovation category, endorsing Oncimmune as a leading developer of applied immunodiagnostics for the early

    No more posts to show