Sumo Group “profits well above expectations” says Zeus Capital

Sumo Group plc (LON:SUMO) H1 results were ahead of our estimates. However, excluding select factors, profits were well above our expectations. Sumo’s strong underlying results positions it to outperform current market expectations. In addition, Sumo announced the acquisition of Pipeworks, which we estimate could drive 18% earnings accretion even based on conservative forecasts. Given the relatively modest share price reaction, Sumo now trades at a lower multiple than prior to the acquisition.

H1 results were ahead of our estimates: Adjusted EBITDA was £6.0m, 6% ahead of our estimate of £5.6m. Revenue and Net cash were £26.3m and £15.2m, slightly ahead of our estimates of £25.9m and £15.0m, respectively.

Excluding select factors, profits well above expectations: Sumo’s Adjusted EBITDA outperformance would have been significantly larger if not for pre-contract work on an unsigned project, expenses for Snake Pass 2 and unusual holiday pay accruals.  Excluding these factors, we estimate EBITDA would have been £7.1m rather than £6.0m, 25% above our estimate of £5.6m (estimates overleaf). Sumo’s strong underlying profits are indicative of the company’s strong position with clients and the strength of the video game market. Sumo is not seeing any price pressure on rates and has a very strong pipeline of contracts.

Strong underlying trading indicates upside to our forecasts: £7.1m of underlying H1 2020 EBITDA represents 38% of our 2021E EBITDA estimate. In comparison, EBITDA in the first half of 2019 and 2020E represents 40% of full year on average. Therefore even in the unlikely case that EBITDA does not grow significantly in H1 2021, Sumo would still be positioned to meet 2021E expectations.

Pipeworks acquisition: We see Pipeworks as a highly complementary acquisition, with low execution risk and high earnings accretion. Sumo is acquiring Pipeworks at only 10x 2021E EBITDA compared to 22x 2021E EBITDA for the UK sector median. As a result, the acquisition leads to high potential earnings accretion (2021E: 18%) even assuming Pipework does not achieve full earnout targets.

Valuation: The Pipeworks acquisition and initial share price movement makes Sumo even more attractively priced. Share’s now trade at 15x 2021E EBITDA, down from 17x yesterday (pre-acquisition). Sumo Group’s EV/ 2020 EBITDA is at the bottom of its peer group while its 2020-2022 EBITDA CAGR, excluding acquisition, is only bettered by one of its four UK peers.

Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Share on facebook
    Facebook
    Share on twitter
    Twitter
    Share on linkedin
    LinkedIn
    Sumo Group Plc

    More articles like this

    Lookers Plc

    Lookers Q1 trading performance better than expected

    Lookers plc (LON:LOOK), one of the leading UK motor retail and aftersales service groups, has provided the following trading update for the three-month period ended 31 March 2021. Summary In line with Covid-19 restrictions, the Group’s dealerships remained

    JTC Plc

    JTC completes acquisition of RBC cees Limited

    JTC plc (LON:JTC), the global provider of fund, corporate and private client services, has confirmed the completion of its acquisition of RBC cees Limited from RBC Holdings (Channel Islands) Limited, part of RBC Wealth Management. The acquisition was

    Sumo Group Plc

    Sumo Group achieve revenue growth of over 40%

    Sumo Group plc (LON:SUMO), the award-winning provider of creative and development services to the video games and entertainment industries, has announced its final results for the year ended 31 December 2020, which show substantial growth in revenue and Adjusted