Surface Transforms analyst Zeus upgrades forecasts

Surface Transforms plc (LON:SCE) has reported solid progress at H1 but more importantly signalled significant upgrades to our sales and profit estimates for future years. Due to better-thanexpected demand from OEM 8, and activity with new customer OEM 9, revenue will be c.10% higher each year between 2023e and 2025e. With improved operational gearing, our net profit forecasts are lifted by, on average, around 40% each year through this period. Cash should also improve with anticipated better trading. We have discussed higher energy and other expenses with management; from our analysis of unit costs, we believe we have appropriately reflected these pressures in our estimates. The current orderbook now stands at £190m but for the first time Surface has indicated that pipeline opportunities – good prospects, mainly with existing customers – amount to another £400m of potential contracts. Applying a 20% net margin suggests a further possible £80m of profit, if converted. Our DCF-based valuation, which takes a prudent view of the orderbook, pipeline and rising discount rates, is lifted to 140p from 110p per share (a c.30% uplift), indicating good potential upside.

Solid interims, profitability achieved – Surface Transforms published H1 headlines in a pre-close statement in early July. Revenue increased 137% to £2.9m (H121a: £1.2m, Zeus c.£3m). Gross profit was up 129% to £1.7m (H121a: £0.7m, Zeus in-line) with the margin about stable at nearly 60%. LBT increased to £2.5m (H121a: £2.2m, Zeus in-line) mainly as investments in the platform were made to prepare for higher activity. Gross cash was ahead of our expectations at £6.7m (vs. our £6m forecast). Pleasingly, helped by higher development income from OEMs, the Group achieved profitability for the first time in June and July. Good orderbook growth and large pipeline identified – Over the past year, Surface has added major new contracts, with OEMs 6, 8, 9 and 10. The total order book now stands at £190m, from under £50m a year ago. For the first time the Group has outlined its OEM prospective contract pipeline. This incorporates only active development programmes with existing customers or well-known potential customers and is valued at £400m. If we assume a medium-term net margin of 20% this implies additional profit of £80m – although clearly these contracts need to be secured; indeed, we exclude these amounts from our estimates and make prudent assumptions on order flow and margins beyond those already contracted for our DCF valuation.

Upgrades to Zeus estimates – OEMs 6, 7 and 8 are now in full (“series”) production. OEMs 5, 9 and 10 will start production over the next year or so. Management now has better guidance from customers, particularly on demand and phasing of deliveries for OEM 8. Shipments for OEM 8 have been slightly delayed and sales for this year (2022e) will be £1.5m lower but gross profit mix effect and tight cost control offset the impact. Hence, guidance for a net profit for the year is maintained. The better news is that higher demand from OEM 8 combined with the new OEM 9 contract increase guidance significantly for 2023e-2025e. Sales will be c.10% higher in each year. Costs will also rise by c.£0.8m to cover additional overheads, and we continue to make prudent assumptions on materials and energy expenses, reflecting the current inflationary environment. No tax will be paid now until beyond 2025e helped by the super deduction capital allowances scheme and carry forward losses. The factory and operations are wellinvested adding to the operational gearing of the business. The net result is that profit should be much higher than our prior estimates – for 2023e-2025e we increase our net profit by an average of c.40% each year. To illustrate, for 2024e (when all current contracts will be in full production) revenue is increased by 10% to £33m and net profit rises by over 40% to c.£7m from c.£5m; a 21% margin from 17%. Cash should improve too; capex will reduce significantly by H223e and working capital should turn more positive as the recent stock build converts to cash. That said, for 2022e and 2023e we expect only about £1m of gross cash at each year-end, before a big ramp-up in 2024e to c.£7.2m, or net cash of c.£6.6m.

Continuing to deliver on medium-term plans – This statement confirms that Surface Transforms is well on-track to becoming the leading supplier of carbon ceramic brake disc technology to OEMs. Following upgrades to our estimates, our DCF-based valuation is lifted to 140p per share from 110p (a c.30% uplift).

Click to view all articles for the EPIC:
Or click to view the full company profile:
Share on facebook
Share on twitter
Share on linkedin
Surface Transforms Plc

More articles like this

Surface Transforms Plc

Surface Transforms raises funds for expansion

Surface Transforms, the U.K. manufacturer of high-performance carbon-fiber brakes, has raised nearly £20 million to allow for expansion of production facilities to meet commitments to several original-equipment manufacturers (OEM), including a recent agreement valued at £13 million. The company

Surface Transforms Plc

Surface Transforms raises £16.0m through placing & subscription

Surface Transforms plc (LON:SCE), manufacturers of carbon fibre reinforced ceramic automotive brake discs, has announced that further to the Company’s announcement released at approximately 5.03 p.m. on 28 September 2022, the Bookbuild has closed and the Company has

Surface Transforms Plc

First half revenue up in exciting times for manufacturer

Revenue has increased at a Knowsley-based manufacturer during the first half of its financial year, but pre-tax losses widened. Surface Transforms, which manufactures carbon fibre reinforced ceramic materials, has posted a revenue of £2.8m for the six months

Surface Transforms Plc

Revenues surge at Surface Transforms

Revenues at Surface Transforms, the Knowsley-based high performance brakes manufacturer, has climbed 137%. The company, which makes brakes for high performance cars and aircraft, reported revenue increase to £2.9m for the six months ending June 30, that’s up

Surface Transforms Plc

Aston Martin supplier eyes profits

A supplier to the likes of Aston Martin and McLaren expects to report a profit this year after a decade-long wait. Liverpool-based Surface Transforms, which manufactures carbon ceramic brake discs for the automotive and aircraft industries, said a

Hardman & Co

Surface Transforms its all in the detail (VIDEO)

Surface Transforms plc (LON:SCE) is the topic of conversation when Mike Foster, Analyst at Hardman & Co chats to DirectorsTalk Interviews. Mike summarises the latest Hardman research document published on the back of the company interim results, explains why

Surface Transforms Plc

Surface Transforms order book passes £200m

High performance brake manufacturer Surface Transforms (ST) says its order book now stands at more than £200m with the company now close to sustained profitability. Based in Knowsley, ST makes carbon ceramic brake discs for a number of

Surface Transforms Plc

Surface Transforms selected as a tier one supplier for EV OEM

Surface Transforms, the Knowsley-based specialist high performance brakes manufacturer, today announced it has been selected as a tier one supplier of a carbon ceramic brake disc to a battery electric vehicle automotive company – previously described by Surface

Surface Transforms Plc

Surface Transforms revenue increased 137% to £2.9m

Surface Transforms plc (LON:SCE) manufacturers of carbon fibre reinforced ceramic automotive brake discs, has announced its interims results for the six months ended 30 June 2022. Financial highlights ·    Revenue increased 137% to £2.9m (H1-2021: £1.2m) ·    Cash at 30 June

Surface Transforms Plc

Brake disc firm wins £13m electric car deal

Supercar brake disc maker Surface Transforms (ST) has secured a £13m contract to supply its carbon ceramic brake disc to be fitted to an electric vehicle. Due to start in early 2024, the deal with the unnamed automotive

Surface Transforms Plc

Surface Transforms selected as a tier one supplier for OEM9

Surface Transforms plc (LON:SCE) has announced that it has been notified of its selection as a tier one supplier of a carbon ceramic brake disc to a battery electric vehicle automotive company – previously described by Surface Transforms

Surface Transforms Plc

Watch how MotoGP brakes work i 2022

MotoGP’s official partner for all of its braking systems is Brembo, and the brand sheds a bit of light on the science and technology that comes together and stops the fastest motorcycles in the world. Andrea Pellegrini steps

Surface Transforms Plc

Everything you need to know about Carbon Ceramic Brakes

If you’re even slightly interested in cars, you’ll know just how important the braking system is, and have heard of carbon ceramic brakes. For the everyday driver, not much thought is given to the brakes: if they work,

No more posts to show