Surface Transforms analyst Zeus upgrades forecasts

Surface Transforms plc (LON:SCE) has reported solid progress at H1 but more importantly signalled significant upgrades to our sales and profit estimates for future years. Due to better-thanexpected demand from OEM 8, and activity with new customer OEM 9, revenue will be c.10% higher each year between 2023e and 2025e. With improved operational gearing, our net profit forecasts are lifted by, on average, around 40% each year through this period. Cash should also improve with anticipated better trading. We have discussed higher energy and other expenses with management; from our analysis of unit costs, we believe we have appropriately reflected these pressures in our estimates. The current orderbook now stands at £190m but for the first time Surface has indicated that pipeline opportunities – good prospects, mainly with existing customers – amount to another £400m of potential contracts. Applying a 20% net margin suggests a further possible £80m of profit, if converted. Our DCF-based valuation, which takes a prudent view of the orderbook, pipeline and rising discount rates, is lifted to 140p from 110p per share (a c.30% uplift), indicating good potential upside.

Solid interims, profitability achieved – Surface Transforms published H1 headlines in a pre-close statement in early July. Revenue increased 137% to £2.9m (H121a: £1.2m, Zeus c.£3m). Gross profit was up 129% to £1.7m (H121a: £0.7m, Zeus in-line) with the margin about stable at nearly 60%. LBT increased to £2.5m (H121a: £2.2m, Zeus in-line) mainly as investments in the platform were made to prepare for higher activity. Gross cash was ahead of our expectations at £6.7m (vs. our £6m forecast). Pleasingly, helped by higher development income from OEMs, the Group achieved profitability for the first time in June and July. Good orderbook growth and large pipeline identified – Over the past year, Surface has added major new contracts, with OEMs 6, 8, 9 and 10. The total order book now stands at £190m, from under £50m a year ago. For the first time the Group has outlined its OEM prospective contract pipeline. This incorporates only active development programmes with existing customers or well-known potential customers and is valued at £400m. If we assume a medium-term net margin of 20% this implies additional profit of £80m – although clearly these contracts need to be secured; indeed, we exclude these amounts from our estimates and make prudent assumptions on order flow and margins beyond those already contracted for our DCF valuation.

Upgrades to Zeus estimates – OEMs 6, 7 and 8 are now in full (“series”) production. OEMs 5, 9 and 10 will start production over the next year or so. Management now has better guidance from customers, particularly on demand and phasing of deliveries for OEM 8. Shipments for OEM 8 have been slightly delayed and sales for this year (2022e) will be £1.5m lower but gross profit mix effect and tight cost control offset the impact. Hence, guidance for a net profit for the year is maintained. The better news is that higher demand from OEM 8 combined with the new OEM 9 contract increase guidance significantly for 2023e-2025e. Sales will be c.10% higher in each year. Costs will also rise by c.£0.8m to cover additional overheads, and we continue to make prudent assumptions on materials and energy expenses, reflecting the current inflationary environment. No tax will be paid now until beyond 2025e helped by the super deduction capital allowances scheme and carry forward losses. The factory and operations are wellinvested adding to the operational gearing of the business. The net result is that profit should be much higher than our prior estimates – for 2023e-2025e we increase our net profit by an average of c.40% each year. To illustrate, for 2024e (when all current contracts will be in full production) revenue is increased by 10% to £33m and net profit rises by over 40% to c.£7m from c.£5m; a 21% margin from 17%. Cash should improve too; capex will reduce significantly by H223e and working capital should turn more positive as the recent stock build converts to cash. That said, for 2022e and 2023e we expect only about £1m of gross cash at each year-end, before a big ramp-up in 2024e to c.£7.2m, or net cash of c.£6.6m.

Continuing to deliver on medium-term plans – This statement confirms that Surface Transforms is well on-track to becoming the leading supplier of carbon ceramic brake disc technology to OEMs. Following upgrades to our estimates, our DCF-based valuation is lifted to 140p per share from 110p (a c.30% uplift).

Click to view all articles for the EPIC:
Or click to view the full company profile:
Share on facebook
Share on twitter
Share on linkedin
Surface Transforms Plc

More articles like this

Surface Transforms plc

Surface Transforms may be less than a year away from profitability

With the business potentially at an important milestone, we thought we’d take a closer look at Surface Transforms future prospects. Surface Transforms plc, together with its subsidiaries, researches, designs, develops, manufactures and sells carbon ceramic products for the brake

Surface Transforms plc

Surface Transforms appoints Stephen Easton as Chief Operating Officer

Surface Transforms plc (LON:SCE) manufacturers of carbon fibre reinforced ceramic automotive brake discs, has announced the appointment of Stephen Easton as the new (non-board) Chief Operating Officer, effective 4 September 2023.  Stephen joins the Company from SGL Carbon where he is

Surface Transforms plc

Surface Transforms fixes production problems

Liverpool-based Surface Transforms plc said the production problems it reported in January have now been resolved. Surface Transforms is a manufacturer of next-generation carbon-ceramic brake discs for automotive and aircraft applications. In a “production, capacity, and trading update” Surface

Surface Transforms plc

The contribution of F1 in vehicle engineering

From its early beginnings, F1 has always been at the forefront of technology and engineering, with teams constantly looking for ways to gain an advantage over their competitors. This has led to the development of many groundbreaking innovations

Surface Transforms plc

Lanzante Tag Turbo is a Porsche 930 with F1 power

At first glance, it looks like any other well loved Porsche 930. Its charmingly 1970s hue of Copper Brown Metallic paintwork gleams in the Goodwood Motor Circuit paddock, despite the grey, overcast weather at the 80th Members’ Meeting

Surface Transforms plc

Surface Transforms order book rises to £290m

Liverpool-based Surface Transforms plc said it increased the “lifetime value” of its order book by £175 million to £290 million in the year to December 31, 2022. Surface Transforms is a manufacturer of next-generation carbon-ceramic brake discs for

Surface Transforms plc

“Transformational” year at Surface Transforms

The chairman of Knowsley-based ceramic automotive brake disc manufacturer Surface Transforms has said the board is “confident” in achieving profitability in FY23, after a “transitional” year where the company made a number of major investments to grow capacity.

Surface Transforms plc

Surface Transforms now a serious participant in auto world

Brakes manufacturer Surface Transforms has become a “serious participant” in automotive supply chains and has £175m of orders stacked up from major car manufacturers. In a candid statement to the market this morning the company admitted “almost all

Surface Transforms plc

Surface Transforms: The Future of Carbon Ceramic Brakes

Surface Transforms plc (LON:SCE) is a UK-based company that designs, develops, manufactures, and sells carbon ceramic products for the brakes market in the UK and the rest of Europe. The company specializes in carbon ceramic brakes, brake pads, and

Surface Transforms plc

Your Brake questions answered

What are the biggest brakes I can fit on my car? Why are bigger rotors better than smaller rotors? Why are ceramic brakes so expensive? Find out the answers to all these and more as we answer your

Surface Transforms plc

How to break in ceramic brake pads

Brake pads are an important part of reducing speed and ensuring the safety of the occupants and the vehicle. That is why you need to know how to break in ceramic brake pads to improve the accuracy of this safety

Surface Transforms plc

How the braking system works in a racing car

In motor racing, speed and performance are key factors for success. However, safety is also critical and cannot be neglected at any time. That’s why the braking system in a racing car is a critical component that must

No more posts to show